| Revenue | DKK -1,6M | +2113% |
| EBITDA | DKK -3,8M | -279% |
| Net profit | DKK 16,1M | -83% |
| Total assets | DKK 342,6M | +3% |
| Equity | DKK 318,9M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -6 | 8 | -656 | 168 | 1.014 | -74 | -1.640 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -467 | -931 | -2.175 |
| EBITDA | -27 | -18 | -6 | 8 | 723 | 2.477 | 547 | -1.005 | -3.815 |
| Depreciation & amort. | -0 | -0 | -0 | -1.524 | 690 | 1.154 | -491 | -50 | -392 |
| EBIT | -27 | -18 | -6 | -1.516 | 34 | 1.322 | 56 | -1.055 | -4.206 |
| Net financials | -362 | 20.736 | 5.359 | 84.877 | 7.156 | 158.735 | 26.020 | 121.877 | 25.882 |
| Profit before tax | -389 | 20.606 | 5.353 | 83.361 | 7.189 | 160.057 | -20.330 | 103.480 | 21.675 |
| Tax | -0 | -8 | 115 | -319 | 507 | 1.060 | 720 | 8.277 | 5.577 |
| Net profit | -389 | 20.614 | 5.238 | 83.680 | 6.682 | 158.997 | -21.049 | 95.203 | 16.098 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.105 | 24.062 | 23.614 | 106.346 | 112.196 | 269.863 | 259.318 | 333.963 | 342.621 |
| Equity | -339 | 19.245 | 23.482 | 106.162 | 111.844 | 268.841 | 237.592 | 312.795 | 318.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.445 | 4.818 | 131 | 184 | 352 | 1.022 | 21.725 | 21.065 | 23.642 |
| Total debt | 12.445 | 4.818 | 131 | 184 | 352 | 1.022 | 21.725 | 21.065 | 23.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR | Founder | 2015 | — | — |
SR Management | Management | 2015 | — | — |
TN | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
TN Future Invest ApS | Company | 25.0% | 25.0% | 2023 |
Nørvik Holding ApS | Company | 25.0% | 25.0% | 2023 |
Nørvik Holding 2022 ApS | Company | 25.0% | 25.0% | 2022 |
SRN Invest 2022 ApS | Company | 50.0% | 50.0% | 2022 |
STMRN af 2021 ApS | Company | 100.0% | 100.0% | 2022 |
TN Future Invest 2022 ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Riebeling Nørnberg Viktorius | Founder | 0 companies |
| Stig Riebeling Nørnberg | Management | 0 companies |
| Trine Nyman Nørnberg Kristensen | Founder | 0 companies |