| Revenue | DKK -602K | +55% |
| EBITDA | DKK -602K | -55% |
| Net profit | DKK -522K | -5914% |
| Total assets | DKK 852K | -79% |
| Equity | DKK -531K | -5652% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -622 | 529 | -558 | -161 | -878 | -317 | -389 | -602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -622 | 529 | -558 | -161 | -878 | -317 | -389 | -602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -622 | 529 | -558 | -161 | -878 | -317 | -389 | -602 |
| Net financials | 0 | -557 | -1.754 | -983 | -219 | -166 | -70 | -67 |
| Profit before tax | -622 | -28 | -2.312 | -1.144 | -1.097 | -483 | -458 | -669 |
| Tax | -0 | -1 | -603 | 354 | -187 | 143 | -467 | -147 |
| Net profit | -622 | -27 | -1.709 | -1.497 | -910 | -626 | 9 | -522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 17.568 | 24.889 | 17.791 | 5.709 | 4.277 | 4.045 | 852 |
| Equity | -572 | -599 | -2.308 | -3.806 | -4.716 | -18 | -9 | -531 |
| Long-term debt | 0 | 14.518 | 23.101 | 19.570 | 9.767 | 3.593 | 3.641 | 1.191 |
| Short-term debt | 1.465 | 3.649 | 4.097 | 2.027 | 658 | 701 | 414 | 192 |
| Total debt | 1.465 | 18.167 | 27.198 | 21.597 | 10.425 | 4.295 | 4.054 | 1.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2023 | — | — |
TE Management | Management | 2021 | — | — |
PF Management | Management | 2018 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
HS Management | Management | 2021 | — | — |
NN | Founder | 2015 | — | — |
BH Management | Management | 2018 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Svanholm Jensen | Unofficial title | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| NREP NSF II Holding 2 S.à r.l | Founder | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Chief Executive Officer | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |