| Revenue | DKK -22K | -79% |
| EBITDA | DKK -22K | +79% |
| Net profit | DKK 7K | +103% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK 678K | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -6 | 3.786 | 2.593 | -991 | 28 | — | -250 | -104 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -6 | 3.786 | 2.593 | -991 | 28 | -168 | -250 | -104 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -6 | 3.786 | 2.593 | -991 | 28 | -168 | -250 | -104 | -22 |
| Net financials | -13 | -7 | 0 | 0 | 0 | -75 | -0 | 164 | -157 | 32 |
| Profit before tax | -49 | -13 | 3.786 | 2.594 | -991 | -47 | -168 | -86 | -260 | 10 |
| Tax | -11 | -3 | 833 | 571 | -218 | -10 | -37 | -19 | -11 | 2 |
| Net profit | -38 | -10 | 2.953 | 2.023 | -773 | -37 | -131 | -67 | -249 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.530 | 1.963 | 21.925 | 30.162 | 9.976 | 8.224 | 6.173 | 2.914 | 2.226 | 2.318 |
| Equity | 462 | 451 | 3.404 | 5.428 | 4.655 | 4.618 | 4.487 | 920 | 670 | 678 |
| Long-term debt | 0 | 0 | 0 | 1.196 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 1.511 | 17.688 | 23.331 | 5.320 | 3.606 | 1.686 | 1.994 | 1.555 | 1.640 |
| Total debt | 1.068 | 1.511 | 17.688 | 24.527 | 5.320 | 3.606 | 1.686 | 1.994 | 1.555 | 1.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXDAL EJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Jacob Fabritius de Tengnagel | Board of Directors | 0 companies |
| Pierre Legarth | Chairman | 0 companies |
| Morten Oxlund | Chairman | 0 companies |