| Revenue | DKK 5,8M | -13% |
| EBITDA | DKK 1,1M | -34% |
| Net profit | DKK 260K | -69% |
| Total assets | DKK 13,8M | +15% |
| Equity | DKK 1,9M | +16% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 187 | 1.219 | 2.235 | 3.808 | 5.240 | 5.207 | 6.654 | 5.799 |
| Staff expenses | -503 | -1.020 | -991 | -1.573 | -2.358 | -3.111 | -3.780 | -4.986 | -4.702 |
| EBITDA | 281 | -833 | 354 | 662 | 1.450 | 2.129 | 1.427 | 1.668 | 1.097 |
| Depreciation & amort. | -86 | -141 | 63 | 88 | -91 | -115 | -179 | -230 | -274 |
| EBIT | 195 | -974 | 290 | 573 | 1.359 | 2.014 | 1.248 | 1.438 | 824 |
| Net financials | 37 | -27 | -23 | -32 | -59 | -42 | -112 | -312 | -469 |
| Profit before tax | 232 | -1.001 | 268 | 542 | 1.300 | 1.972 | 1.136 | 1.126 | 366 |
| Tax | 54 | -18 | -136 | 118 | 295 | 436 | 271 | 277 | 106 |
| Net profit | 178 | -983 | 404 | 424 | 1.005 | 1.536 | 865 | 849 | 260 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.671 | 1.813 | 2.154 | 3.429 | 6.327 | 9.789 | 15.588 | 11.960 | 13.774 |
| Equity | 228 | -755 | -352 | 72 | 1.077 | 2.233 | 2.698 | 1.631 | 1.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.426 | 2.568 | 2.432 | 3.262 | 5.128 | 7.369 | 12.629 | 10.329 | 11.779 |
| Total debt | 4.426 | 2.568 | 2.432 | 3.262 | 5.128 | 7.369 | 12.629 | 10.329 | 11.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NID Group ApS | Company | 100.0% | 100.0% | 2022 |
NKO Holding ApS | Company | 50.0% | 50.0% | 2017 |
N. Kaer ApS | Company | 10.0% | 10.0% | 2020 |
Dahl Simonsen Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Jegind Rønne | Chief Executive Officer | 0 companies |