| Revenue | DKK 3K | -100% |
| EBITDA | DKK 3K | +100% |
| Net profit | DKK 4K | +101% |
| Total assets | DKK 745K | -2% |
| Equity | DKK 670K | +1% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.892 | 7.058 | 4.922 | 5.684 | 5.899 | 8.609 | 10.200 | 1.140 | 3 |
| Staff expenses | -4.610 | -6.414 | -4.815 | -5.452 | -5.551 | -8.347 | -10.251 | -1.848 | -0 |
| EBITDA | 282 | 644 | 107 | 232 | 348 | 262 | -51 | -708 | 3 |
| Depreciation & amort. | -4 | -24 | -26 | -28 | -10 | -13 | -45 | -10 | -0 |
| EBIT | 277 | 620 | 81 | 205 | 338 | 249 | -96 | -718 | 3 |
| Net financials | -4 | -21 | 1 | -6 | -8 | -13 | -44 | -1 | 1 |
| Profit before tax | 273 | 599 | 83 | 198 | 331 | 236 | -141 | -720 | 4 |
| Tax | 64 | 167 | 7 | 66 | 80 | 58 | -27 | -32 | -0 |
| Net profit | 209 | 432 | 76 | 132 | 251 | 179 | -114 | -688 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.027 | 3.371 | 3.012 | 3.031 | 3.350 | 3.180 | 3.409 | 758 | 745 |
| Equity | 259 | 623 | 698 | 830 | 1.081 | 1.260 | 1.147 | 666 | 670 |
| Long-term debt | 0 | 0 | 0 | 217 | 33 | 33 | 33 | 0 | 0 |
| Short-term debt | 2.767 | 2.748 | 2.311 | 1.983 | 2.235 | 1.886 | 2.229 | 92 | 75 |
| Total debt | 2.767 | 2.748 | 2.311 | 2.201 | 2.268 | 1.919 | 2.262 | 92 | 75 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 | |
Fonden Democracy x | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Else Louise Regitze Sommer | Deputy Chairman | 0 companies |
| Jette Joan Runchel | Board of Directors | 0 companies |
| Marina Janell Søndergaard | Board of Directors | 0 companies |
| Jens Friis Lund | Board of Directors | 0 companies |
| Birgitte Kofod Olsen | Chairman | 0 companies |
| Stine Carsten Kendal | Board of Directors | 0 companies |
| Ulrich Bang | Board of Directors | 0 companies |
| Mark Hessellund Beanland | Board of Directors | 0 companies |
| Christian Sandø Nissen | Chairman | 0 companies |