| Revenue | DKK 626K | -470% |
| EBITDA | DKK -1,7M | +24% |
| Net profit | DKK -1,7M | +45% |
| Total assets | DKK 7,3M | -18% |
| Equity | DKK -3,3M | -106% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -545 | -261 | 1.310 | 3.503 | 3.014 | 3.070 | 1.510 | -169 | 626 |
| Staff expenses | -594 | -3.866 | -3.387 | -2.781 | -2.183 | -2.203 | -1.538 | -2.123 | -2.368 |
| EBITDA | -1.139 | -4.126 | -2.076 | 723 | 831 | 868 | -29 | -2.293 | -1.741 |
| Depreciation & amort. | -48 | -450 | -139 | -173 | -151 | -155 | -140 | -50 | -20 |
| EBIT | -1.187 | -4.577 | -2.216 | 550 | 680 | 712 | -169 | -2.343 | -1.761 |
| Net financials | -660 | 711 | -464 | -419 | -593 | -13 | 637 | -957 | -450 |
| Profit before tax | -1.847 | -3.866 | -2.680 | 131 | 87 | 699 | 469 | -3.299 | -2.211 |
| Tax | -257 | -1.021 | -591 | 117 | 122 | 108 | -10 | -213 | -509 |
| Net profit | -1.590 | -2.845 | -2.089 | 14 | -35 | 591 | 478 | -3.086 | -1.702 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.602 | 9.829 | 11.349 | 8.087 | 10.902 | 9.883 | 14.772 | 8.938 | 7.342 |
| Equity | -1.090 | 565 | -1.524 | 483 | 448 | 1.027 | 1.499 | -1.603 | -3.306 |
| Long-term debt | 0 | 0 | 0 | -68 | -58 | -54 | -1 | -2 | 0 |
| Short-term debt | 5.630 | 9.202 | 12.874 | 7.604 | 10.454 | 8.857 | 13.274 | 10.541 | 10.648 |
| Total debt | 5.630 | 9.202 | 12.874 | 7.604 | 10.454 | 8.857 | 13.274 | 10.541 | 10.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sindico Wholesale Group A/S | Company | 66.7% | 66.7% | 2024 |
PH HOLDING RISSKOV ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Christina Erbs-Hansen | Board of Directors | 0 companies |
| Oliver Hildebrandt | Board of Directors | 0 companies |
| Peter Guldahl Hildebrandt | Board of Directors | 0 companies |
| Peter Mazur | Board of Directors | 0 companies |
| Louise Juhl Hildebrandt | Chairman | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Carsten Vester Holm | Chairman | 0 companies |
| Simone Nørskov | Board of Directors | 0 companies |