| Revenue | DKK 598K | -51% |
| EBITDA | DKK 598K | -51% |
| Net profit | DKK 2M | -5% |
| Total assets | DKK 30,2M | -17% |
| Equity | DKK 15,8M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | 414 | 489 | 708 | 908 | 1.455 | 1.214 | 598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | 414 | 489 | 708 | 908 | 1.455 | 1.214 | 598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -96 | -96 |
| EBIT | -17 | -17 | 414 | 489 | 708 | 908 | 1.387 | 1.118 | 502 |
| Net financials | 0 | 16 | 516 | 837 | 1.188 | 1.607 | 1.921 | 1.562 | 2.040 |
| Profit before tax | -17 | -1 | 930 | 1.326 | 1.896 | 2.515 | 3.308 | 2.679 | 2.542 |
| Tax | -4 | -0 | 205 | 292 | 418 | 554 | 728 | 592 | 556 |
| Net profit | -13 | -1 | 726 | 1.034 | 1.478 | 1.961 | 2.580 | 2.087 | 1.985 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.014 | 6.241 | 15.197 | 21.873 | 29.754 | 32.492 | 36.325 | 36.598 | 30.248 |
| Equity | 3.939 | 3.938 | 4.664 | 5.697 | 7.176 | 9.137 | 11.717 | 13.804 | 15.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 2.303 | 10.533 | 16.176 | 22.578 | 23.356 | 24.566 | 22.795 | 14.459 |
| Total debt | 75 | 2.303 | 10.533 | 16.176 | 22.578 | 23.356 | 24.566 | 22.795 | 14.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORMULA LEASING A/S | Company | 50.0% | 50.0% | 2020 |
MLA Motors Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Børre Lassen | Management | 0 companies |
| Jesper Viskum Schak | Board of Directors | 0 companies |
| Mikkel Noes Westergaard | Board of Directors | 0 companies |
| Johnny Laursen | Chairman | 0 companies |
| Annette Mønsted | Chairman | 0 companies |
| Claus Grau Nielsen | Board of Directors | 0 companies |