| Revenue | DKK -25K | +43% |
| EBITDA | DKK -25K | -43% |
| Net profit | DKK 501K | +875% |
| Total assets | DKK 829K | +852% |
| Equity | DKK 505K | +14701% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.719 | 1.603 | 1.618 | 1.855 | 1.640 | 2.120 | 2.053 | 148 | -18 | -25 |
| Staff expenses | -1.208 | -1.114 | -1.230 | -1.600 | -1.822 | -1.896 | -1.699 | -0 | -0 | -0 |
| EBITDA | 511 | 489 | 388 | 255 | -182 | 224 | 354 | 148 | -18 | -25 |
| Depreciation & amort. | -197 | -197 | -205 | -207 | -207 | -157 | -157 | -0 | -0 | -0 |
| EBIT | 314 | 292 | 184 | 48 | -389 | 67 | 197 | 148 | -18 | -25 |
| Net financials | -111 | -65 | -47 | -34 | -32 | -40 | -36 | 0 | -47 | 527 |
| Profit before tax | 203 | 227 | 136 | 14 | -421 | 27 | 161 | 148 | -65 | 501 |
| Tax | 46 | 50 | 30 | 3 | -37 | -0 | 6 | 19 | -0 | -0 |
| Net profit | 157 | 176 | 106 | 11 | -384 | 27 | 155 | 128 | -65 | 501 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.311 | 2.037 | 1.691 | 1.348 | 1.242 | 960 | 781 | 87 | 87 | 829 |
| Equity | 207 | 332 | 385 | 342 | -243 | -216 | -60 | 68 | 3 | 505 |
| Long-term debt | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.095 | 1.683 | 1.273 | 925 | 1.485 | 1.176 | 841 | 19 | 84 | 324 |
| Total debt | 2.095 | 1.683 | 1.273 | 969 | 1.485 | 1.176 | 841 | 19 | 84 | 324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|