| Revenue | DKK -65K | +910% |
| EBITDA | DKK -65K | -910% |
| Net profit | DKK 72K | +1520% |
| Total assets | DKK 991K | +3% |
| Equity | DKK 985K | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -6 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -6 | -6 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -6 | -6 | -65 |
| Net financials | 0 | -0 | -0 | -0 | 146 |
| Profit before tax | -6 | -5 | -6 | -6 | 81 |
| Tax | -1 | -1 | -1 | -1 | 9 |
| Net profit | -5 | -4 | -4 | -5 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 963 | 964 | 965 | 966 | 991 |
| Equity | 927 | 922 | 918 | 913 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 41 | 47 | 53 | 6 |
| Total debt | 36 | 41 | 47 | 53 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Management | Management | 2015 – 2026 |
NS Management | Management | 2015 – 2026 |
SS Management | Management | 2015 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Steen Worziger | Management | 0 companies |
| Nicolai Steen Worziger | Management | 0 companies |
| Sebastian Steen Worziger | Management | 0 companies |