| Revenue | DKK 5,9M | +109% |
| EBITDA | DKK 405K | +164% |
| Net profit | DKK 195K | +140% |
| Total assets | DKK 1,9M | +167% |
| Equity | DKK 527K | +458% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 104 | 451 | 1.754 | 786 | 1.124 | 2.102 | 2.827 | 5.910 |
| Staff expenses | -264 | -88 | -439 | -515 | -692 | -980 | -1.992 | -3.465 | -5.505 |
| EBITDA | -33 | -7 | 10 | 236 | 94 | 144 | 109 | -637 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -89 | -96 | -102 | -7 | -8 | -16 |
| EBIT | -33 | -7 | 10 | 147 | -3 | 42 | 102 | -646 | 389 |
| Net financials | -1 | -0 | -2 | -2 | -5 | -4 | 182 | -7 | 13 |
| Profit before tax | -34 | -8 | 8 | 145 | -8 | 38 | 285 | -653 | 403 |
| Tax | -0 | -0 | -7 | 34 | -0 | 5 | 102 | -163 | 208 |
| Net profit | -34 | -8 | 16 | 111 | -8 | 32 | 183 | -489 | 195 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 10 | 192 | 615 | 723 | 696 | 564 | 708 | 1.890 |
| Equity | 16 | 8 | 24 | 135 | 127 | 159 | 342 | -147 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 2 | 168 | 481 | 596 | 537 | 222 | 855 | 1.363 |
| Total debt | 10 | 2 | 168 | 481 | 596 | 537 | 222 | 855 | 1.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2022 | — | — |
SC Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mie Iben Bjerre Wester | Management | 0 companies |
| Susanne Christensen | Founder | 0 companies |