| Revenue | DKK -2,7M | +175% |
| EBITDA | DKK -4M | -106% |
| Net profit | DKK -3,8M | -86% |
| Total assets | DKK 9M | -31% |
| Equity | DKK 8,7M | -31% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | -181 | -403 | -205 | -787 | -786 | -1.683 | -972 | -2.674 |
| Staff expenses | -114 | -224 | -345 | -455 | -553 | -869 | -1.244 | -969 | -1.319 |
| EBITDA | 79 | -405 | -749 | -660 | -1.340 | -1.655 | -2.928 | -1.941 | -3.993 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -33 | -174 | -177 | -198 |
| EBIT | 79 | -405 | -749 | -660 | -1.365 | -1.688 | -3.102 | -2.118 | -4.191 |
| Net financials | -0 | -0 | -4 | -8 | -11 | -27 | -126 | -111 | 217 |
| Profit before tax | 78 | -405 | -753 | -668 | -1.376 | -1.715 | -3.228 | -2.228 | -3.974 |
| Tax | 17 | -87 | -165 | -134 | -252 | 123 | -159 | -194 | -181 |
| Net profit | 61 | -319 | -587 | -534 | -1.124 | -1.838 | -3.069 | -2.034 | -3.793 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 1.943 | 2.892 | 1.868 | 4.423 | 4.574 | 3.406 | 12.960 | 8.985 |
| Equity | 68 | 1.373 | 2.281 | 1.746 | 3.585 | 3.749 | 678 | 12.595 | 8.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.193 | 22 | 0 |
| Short-term debt | 91 | 570 | 611 | 122 | 838 | 825 | 536 | 343 | 258 |
| Total debt | 91 | 570 | 611 | 122 | 838 | 825 | 2.728 | 365 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2015 | — | — |
RF Management | Management | 2015 | — | — |
AV Management | Management | 2015 | — | — |
ZG Founder | Founder | 2015 | — | — |
ZG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
Novo Holdings A/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Etheraurum ApS | Company | 5.0% | 5.0% | 2023 |
Frydendal Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
SADC Holding ApS | Company | 5.0% | 0.0% | 2017 |
| Individual | 5.0% | 0.0% | 2017 | |
Chorkendorff Holding ApS | Company | 5.0% | 0.0% | 2017 |
| Individual | 5.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Debasish Chakraborty | Management | 0 companies |
| Rasmus Frydendal | Management | 0 companies |
| Arnau Verdaguer Casadevall | Management | 0 companies |
| Ziv Gottesfeld | Founder | 0 companies |
| Ziv Gottesfeld | Management | 0 companies |
| Mark Sherwood Redshaw | Board of Directors | 0 companies |
| Michael Craig Bowley | Board of Directors | 0 companies |
| Arnon Zvi Goldfarb | Chairman | 0 companies |
| Kevin Arthur Eggers | Board of Directors | 0 companies |
| Jonas Krøll Bjaaland | Board of Directors | 0 companies |
| Marcus Ludger Remmers | Board of Directors | 0 companies |
| Johan Bitsch Nielsen | Board of Directors | 0 companies |
| Jens Busse | Board of Directors | 0 companies |
| Michelle Bernadette Robson | Chairman | 0 companies |