| Revenue | DKK 179K | -1% |
| EBITDA | DKK 179K | -1% |
| Net profit | DKK -3K | +78% |
| Total assets | DKK 3,5M | +5% |
| Equity | DKK 350K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 123 | 171 | 190 | 189 | 192 | 180 | 189 | 185 | 181 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 123 | 171 | 190 | 189 | 192 | 180 | 189 | 185 | 181 | 179 |
| Depreciation & amort. | -5 | -28 | -28 | -28 | -28 | -28 | -28 | -40 | -40 | -40 | -40 |
| EBIT | 3 | 95 | 143 | 162 | 161 | 164 | 152 | 148 | 144 | 141 | 139 |
| Net financials | -18 | -91 | -91 | -79 | -73 | -81 | -94 | -94 | -148 | -158 | -143 |
| Profit before tax | -15 | 5 | 52 | 83 | 88 | 83 | 58 | 55 | -4 | -18 | -4 |
| Tax | -4 | 1 | 11 | 18 | 19 | 18 | 13 | 12 | -1 | -4 | -1 |
| Net profit | -10 | 4 | 40 | 65 | 69 | 65 | 45 | 43 | -3 | -14 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.446 | 2.507 | 2.220 | 2.386 | 2.571 | 2.745 | 2.896 | 3.048 | 3.204 | 3.353 | 3.514 |
| Equity | 40 | 43 | 84 | 148 | 217 | 282 | 327 | 370 | 367 | 353 | 350 |
| Long-term debt | 2.385 | 2.437 | 2.085 | 2.171 | 2.268 | 2.370 | 2.475 | 2.579 | 2.731 | 2.884 | 3.014 |
| Short-term debt | 10 | 10 | 29 | 37 | 51 | 52 | 47 | 43 | 43 | 43 | 69 |
| Total debt | 2.395 | 2.447 | 2.114 | 2.209 | 2.319 | 2.422 | 2.522 | 2.622 | 2.774 | 2.927 | 3.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIVEL HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Wivel | Management | 0 companies |