| Revenue | DKK 116K | -33% |
| EBITDA | DKK 116K | -33% |
| Net profit | DKK 82K | -23% |
| Total assets | DKK 476K | +79% |
| Equity | DKK 213K | +595% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -195 | 16 | 140 | -200 | 44 | 22 | 135 | 174 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -195 | 16 | 140 | -200 | 44 | 22 | 135 | 174 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -195 | 16 | 140 | -200 | 44 | 22 | 135 | 174 | 116 |
| Net financials | -4 | -3 | -4 | -4 | -7 | -12 | -8 | -11 | -60 | -10 |
| Profit before tax | -37 | -198 | 11 | 135 | -206 | 31 | 14 | 124 | 114 | 107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 24 |
| Net profit | -37 | -198 | 11 | 135 | -206 | 31 | 14 | 124 | 106 | 82 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 164 | 204 | 388 | 182 | 123 | 195 | 142 | 265 | 476 |
| Equity | 13 | -185 | -174 | -39 | -245 | -214 | -200 | -75 | 31 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 349 | 378 | 427 | 427 | 337 | 395 | 218 | 235 | 263 |
| Total debt | 105 | 349 | 378 | 427 | 427 | 337 | 395 | 218 | 235 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Local Spirits Holding ApS | Company | 33.3% | 33.3% | 2024 |
MASOGA ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|