| Revenue | DKK -77K | -69% |
| EBITDA | DKK -327K | -111% |
| Net profit | DKK -355K | -275% |
| Total assets | DKK 64,1M | +0% |
| Equity | DKK 57M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -263 | -269 | 297 | -377 | -405 | -368 | -249 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | 26.969 | 27.341 | 6.287 | -4.673 | -635 | -968 | 3.001 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | 26.969 | 27.341 | 6.287 | -4.673 | -635 | -968 | 3.001 | -327 |
| Net financials | -798 | -38 | 27.232 | 27.605 | -1.393 | -1.470 | -1.845 | -4.741 | -5.316 | -253 |
| Profit before tax | -817 | -54 | 26.969 | 27.336 | 5.589 | -5.410 | -1.558 | -3.340 | 343 | -454 |
| Tax | -180 | -12 | 5.933 | 6.014 | 1.230 | -1.190 | -343 | -735 | 141 | -100 |
| Net profit | -637 | -42 | 21.036 | 21.322 | 4.360 | -4.219 | -1.215 | -2.605 | 202 | -355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.852 | 28.868 | 58.054 | 87.919 | 68.212 | 74.329 | 60.448 | 60.757 | 64.088 | 64.096 |
| Equity | -587 | -630 | 20.407 | 20.487 | 24.847 | 10.979 | 9.763 | 7.158 | 57.361 | 57.006 |
| Long-term debt | 0 | 26.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.440 | 3.248 | 31.633 | 61.300 | 35.916 | 47.198 | 46.953 | 49.998 | 3.292 | 3.429 |
| Total debt | 28.440 | 29.498 | 31.633 | 61.300 | 35.916 | 47.198 | 46.953 | 49.998 | 3.292 | 3.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2015 | — | — |
BM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBAKSBYEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Mechta Mayland Olsen | Management | 0 companies |
| Bjarne Mayland Olsen | Management | 0 companies |