| Revenue | DKK 988K | +1986% |
| EBITDA | DKK 2M | +216% |
| Net profit | DKK -1,1M | +60% |
| Total assets | DKK 53,6M | +0% |
| Equity | DKK 351K | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -26 | -16 | -1.446 | 2.289 | -772 | 1 | -181 | 47 | 988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -26 | 22.464 | 55.102 | 2.494 | -626 | 25 | -89 | 648 | 2.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -26 | 22.464 | 55.102 | 2.494 | -626 | 25 | -89 | 648 | 2.048 |
| Net financials | -39 | -15 | 22.480 | 56.548 | -2.246 | -2.122 | -2.000 | -3.558 | -4.041 | -3.459 |
| Profit before tax | -58 | -41 | 22.464 | 55.102 | 248 | -2.747 | -1.975 | -3.646 | -3.393 | -1.411 |
| Tax | -13 | -7 | 4.990 | 12.161 | 55 | -604 | -434 | -802 | -635 | -310 |
| Net profit | -45 | -34 | 17.474 | 42.941 | 194 | -2.143 | -1.540 | -2.844 | -2.758 | -1.101 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.791 | 15.133 | 48.886 | 151.174 | 58.326 | 52.989 | 52.818 | 53.292 | 53.766 | 53.616 |
| Equity | 5 | 8.597 | 26.071 | 42.851 | 137 | 994 | 954 | 610 | 352 | 351 |
| Long-term debt | 0 | 1.300 | 1.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.787 | 2.802 | 14.116 | 95.576 | 57.881 | 51.687 | 51.557 | 52.375 | 53.414 | 53.264 |
| Total debt | 2.787 | 4.102 | 15.416 | 95.576 | 57.881 | 51.687 | 51.557 | 52.375 | 53.414 | 53.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2015 | — | — |
BM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBAKSBYEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Mechta Mayland Olsen | Management | 0 companies |
| Bjarne Mayland Olsen | Management | 0 companies |