| Revenue | DKK 21K | +7% |
| EBITDA | DKK 360 | -95% |
| Net profit | DKK 4K | -59% |
| Total assets | DKK 150K | +1% |
| Equity | DKK 140K | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 | 19 | 18 | 19 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -3 | 8 | 7 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -3 | 8 | 7 | 0 |
| Net financials | -1 | -1 | -0 | 4 | 4 |
| Profit before tax | 6 | -4 | 8 | 11 | 5 |
| Tax | 1 | -1 | 2 | 2 | 1 |
| Net profit | 5 | -3 | 6 | 9 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 | 132 | 129 | 149 | 150 |
| Equity | 125 | 122 | 128 | 137 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 1 | 12 | 20 |
| Total debt | 6 | 10 | 1 | 12 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CB Management | Management | 2026 |
SK Founder | Founder | 2015 |
CG Management | Management | 2026 |
| Former (5) | ||
MK Management | Management | 2022 – 2024 |
RH Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
OH Management | Management | 2022 – 2025 |
NV Management | Management | 2025 – 2026 |
SM Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaas Dyrlund | Management | 0 companies |
| Rolf Hauge Kjærgaard | Chief Executive Officer | 0 companies |
| Ole Hauskov | Management | 0 companies |
| Nikolai Villumsen | Management | 0 companies |
| Casper Bruyant Bonde | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Søren Melholdt Rasmussen | Management | 0 companies |
| Carsten Gjørtler Salling | Management | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Kent Stevens Larsen | Board of Directors | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |