| Revenue | DKK 319K | +20% |
| EBITDA | DKK 319K | +33% |
| Net profit | DKK 1M | +4984% |
| Total assets | DKK 4M | +22% |
| Equity | DKK 1,4M | +244% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 23 | -5 | 145 | 139 | 315 | 413 | 303 | 266 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 23 | -5 | 145 | 139 | 315 | 413 | 303 | 240 | 319 |
| Depreciation & amort. | -4 | -0 | -0 | -19 | -31 | -49 | -38 | -38 | -32 | -32 |
| EBIT | 21 | 23 | -5 | 126 | 108 | 266 | 375 | 265 | 208 | 287 |
| Net financials | -26 | -172 | -57 | -32 | -125 | -109 | -113 | -232 | -172 | 764 |
| Profit before tax | -5 | -150 | -62 | 94 | -17 | 157 | 262 | 32 | 36 | 1.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | 31 | 51 | 33 | 17 | 51 |
| Net profit | -5 | -150 | -62 | 94 | -17 | 125 | 210 | -0 | 20 | 1.000 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.299 | 319 | 44 | 2.441 | 5.775 | 6.305 | 4.482 | 4.520 | 3.318 | 4.040 |
| Equity | 191 | 41 | -21 | 72 | 55 | 180 | 391 | 390 | 410 | 1.410 |
| Long-term debt | 874 | 0 | 0 | 1.975 | 3.257 | 4.907 | 3.542 | 3.595 | 2.337 | 2.257 |
| Short-term debt | 234 | 278 | 65 | 394 | 2.463 | 1.218 | 550 | 535 | 571 | 373 |
| Total debt | 1.108 | 278 | 65 | 2.369 | 5.720 | 6.125 | 4.092 | 4.129 | 2.908 | 2.630 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|