| Revenue | DKK 2,7M | -9% |
| EBITDA | DKK 1,2M | -41% |
| Net profit | DKK -262K | -173% |
| Total assets | DKK 82,2M | +1% |
| Equity | DKK 43,3M | -1% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | — | — | — | 2.856 | 2.675 | 2.759 | 3.032 | 2.744 |
| Staff expenses | -0 | -0 | -504 | -919 | -1.226 | -986 | -715 | -939 | -1.301 |
| EBITDA | 32 | -60 | 105 | 508 | 1.630 | 1.689 | 2.044 | 2.094 | 1.243 |
| Depreciation & amort. | -0 | -0 | -57 | -783 | -789 | -790 | -803 | -771 | -689 |
| EBIT | 32 | -60 | 48 | -275 | 840 | 900 | 1.240 | 1.322 | 554 |
| Net financials | -0 | 8 | -1 | -1.815 | -1.180 | -1.250 | -862 | -862 | -889 |
| Profit before tax | 32 | -52 | 47 | -2.090 | -340 | -350 | 379 | 461 | -334 |
| Tax | 7 | -11 | 11 | -442 | -72 | -77 | 83 | 102 | -72 |
| Net profit | 25 | -40 | 37 | -1.648 | -268 | -273 | 295 | 359 | -262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.508 | 74.408 | 81.963 | 92.394 | 81.590 | 80.407 | 79.987 | 81.530 | 82.153 |
| Equity | 75 | 35 | 71 | 23.423 | 23.155 | 42.882 | 43.177 | 43.536 | 43.274 |
| Long-term debt | 43.014 | 0 | 0 | 0 | 0 | 32.817 | 31.997 | 31.169 | 30.333 |
| Short-term debt | 412 | 74.373 | 81.885 | 68.971 | 58.435 | 4.709 | 4.812 | 6.824 | 8.546 |
| Total debt | 43.426 | 74.373 | 81.885 | 68.971 | 58.435 | 37.525 | 36.810 | 37.994 | 38.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mens et Manus ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Bredholt | Chief Executive Officer | 0 companies |