| Revenue | DKK -157K | -507% |
| EBITDA | DKK -270K | -340% |
| Net profit | DKK 419K | +1156% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK 7,7M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -9 | -101 | -59 | -73 | -167 | 120 | -123 | 39 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -113 |
| EBITDA | -45 | -9 | -101 | -59 | -73 | -167 | 120 | -123 | -61 | -270 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -33 | -35 | -35 | -35 | -37 | -49 |
| EBIT | -45 | -9 | -109 | -67 | -106 | -202 | 85 | -158 | -99 | -319 |
| Net financials | 3.838 | 259 | -20 | -10 | -14 | -14 | -17 | 0 | 2 | 19 |
| Profit before tax | 3.793 | 251 | -129 | -77 | -120 | -216 | 68 | -158 | -97 | -300 |
| Tax | -0 | -2 | 6 | -17 | -21 | -53 | 23 | -35 | -130 | -718 |
| Net profit | 3.793 | 253 | -135 | -60 | -100 | -163 | 45 | -123 | 33 | 419 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.559 | 9.167 | 8.596 | 8.348 | 8.231 | 8.041 | 8.080 | 7.911 | 7.833 | 7.747 |
| Equity | 7.553 | 7.805 | 7.670 | 7.610 | 7.511 | 7.347 | 7.392 | 7.269 | 7.303 | 7.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1.361 | 196 | 25 | 28 | 54 | 25 | 14 | 33 | 25 |
| Total debt | 6 | 1.361 | 196 | 25 | 28 | 54 | 25 | 14 | 33 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|