| Revenue | DKK 60K | -851% |
| EBITDA | DKK 52K | +756% |
| Net profit | DKK 61K | +6429% |
| Total assets | DKK 574K | +3% |
| Equity | DKK 550K | +13% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 165 | 44 | -26 | -8 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 44 | -26 | -8 | 52 |
| Depreciation & amort. | -33 | -33 | -0 | -0 | -0 |
| EBIT | 112 | 11 | -26 | -8 | 52 |
| Net financials | -25 | -0 | 3 | 9 | 26 |
| Profit before tax | 86 | 11 | -23 | 1 | 79 |
| Tax | 19 | 2 | -5 | 0 | 17 |
| Net profit | 67 | 8 | -18 | 1 | 61 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 752 | 660 | 554 | 555 | 574 |
| Equity | 572 | 580 | 487 | 488 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 80 | 67 | 67 | 25 |
| Total debt | 180 | 80 | 67 | 67 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HP Unofficial title | Unofficial title | 2024 – 2024 |
JR Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Peter Moritzen | Unofficial title | 0 companies |
| Jacob Raffnsøe Petz | Management | 0 companies |
| Carsten Beiskjær | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Susanne Olsen | Board of Directors | 0 companies |
| Carsten Skov | Chairman | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Kristian Knag Nielsen | Board of Directors | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Jesper Hauschildt | Chairman | 0 companies |
| Jens Physant Brok | Board of Directors | 0 companies |
| Kristian Eidnes Andersen | Board of Directors | 0 companies |
| Thomas Adler de Fries | Board of Directors | 0 companies |