| Revenue | DKK 1,6M | +24% |
| EBITDA | DKK 55K | +126% |
| Net profit | DKK 5K | +102% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 178K | +3% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 2.257 | 2.215 | 2.795 | 2.342 | 4.121 | 3.521 | 2.374 | 1.324 | 1.636 |
| Staff expenses | -308 | -1.454 | -1.652 | -2.227 | -1.717 | -2.453 | -2.293 | -2.016 | -1.525 | -1.581 |
| EBITDA | 243 | 803 | 563 | 568 | 625 | 1.668 | 1.228 | 358 | -209 | 55 |
| Depreciation & amort. | -109 | -437 | -441 | -487 | -487 | -386 | -58 | -54 | -21 | -28 |
| EBIT | 134 | 366 | 121 | 81 | 138 | 1.282 | 1.170 | 304 | -230 | 27 |
| Net financials | -86 | -60 | -19 | -3 | -1 | -3 | 5 | 34 | -25 | -14 |
| Profit before tax | 48 | 306 | 103 | 77 | 137 | 1.279 | 1.175 | 339 | -256 | 13 |
| Tax | 18 | 61 | 23 | 17 | 30 | 282 | 259 | 75 | -50 | 8 |
| Net profit | 30 | 245 | 80 | 60 | 107 | 997 | 917 | 264 | -205 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.810 | 1.688 | 1.782 | 1.824 | 1.471 | 3.500 | 3.875 | 1.593 | 1.259 | 1.369 |
| Equity | 80 | 305 | 135 | 111 | 157 | 1.048 | 1.014 | 378 | 173 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.712 | 1.293 | 1.573 | 1.685 | 1.313 | 2.452 | 2.861 | 1.215 | 1.086 | 1.191 |
| Total debt | 2.712 | 1.293 | 1.573 | 1.685 | 1.313 | 2.452 | 2.861 | 1.215 | 1.086 | 1.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2021 | — | — |
TK Management | Management | 2023 | — | — |
NB Management | Management | 2015 | — | — |
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLØCHER-SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
L Strømfeldt Holding ApS | Company | 10.0% | 10.0% | 2021 |
Knald Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lee Strømfeldt Sørensen | Management | 0 companies |
| Theis Knakkegaard | Management | 0 companies |
| Nils Bløcher-Hansen | Management | 0 companies |
| Maria Søndergaard-Nielsen | Management | 0 companies |