| Revenue | DKK 316K | +33% |
| EBITDA | DKK -306K | -54% |
| Net profit | DKK -306K | -83% |
| Total assets | DKK 583K | +87% |
| Equity | DKK -2,2M | -16% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 120 | 995 | 858 | 57 | -8 | 238 | 316 |
| Staff expenses | -741 | -1.208 | -1.175 | -616 | -292 | -437 | -622 |
| EBITDA | -621 | -213 | -317 | -558 | -300 | -199 | -306 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -3 | -1 | -0 |
| EBIT | -623 | -216 | -319 | -561 | -302 | -200 | -306 |
| Net financials | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
| Profit before tax | -623 | -216 | -319 | -561 | -302 | -200 | -306 |
| Tax | -137 | -48 | 55 | -32 | -46 | -33 | -0 |
| Net profit | -486 | -168 | -374 | -529 | -256 | -167 | -306 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 694 | 672 | 394 | 306 | 283 | 311 | 583 |
| Equity | -436 | -604 | -978 | -1.507 | -1.763 | -1.931 | -2.237 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.021 | 1.000 | 1.000 |
| Short-term debt | 130 | 276 | 372 | 813 | 1.025 | 1.242 | 1.819 |
| Total debt | 1.130 | 1.276 | 1.372 | 1.813 | 2.047 | 2.242 | 2.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2015 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AOF MIDT HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Karl Schmidt | Chief Executive Officer | 0 companies |
| Peter Thode Loft | Chief Executive Officer | 0 companies |
| Henrik Thor | Management | 0 companies |