| Revenue | — | — |
| EBITDA | DKK -59K | -22% |
| Net profit | DKK 885K | +54% |
| Total assets | DKK 10,1M | -25% |
| Equity | DKK 9,9M | -26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -16 | -16 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -15 | -16 | -16 | -97 | -45 | -48 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -15 | -16 | -16 | -97 | -45 | -48 | -59 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 17.297 | -938 | 785 | 1.197 |
| Profit before tax | -16 | -15 | -15 | -16 | -16 | 17.200 | -983 | 737 | 1.138 |
| Tax | -0 | -0 | -0 | -0 | -0 | 39 | -216 | 162 | 253 |
| Net profit | -16 | -15 | -15 | -16 | -16 | 17.160 | -767 | 575 | 885 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 84 | 69 | 54 | 88 | 13.787 | 12.960 | 13.512 | 10.101 |
| Equity | 34 | 19 | 4 | -12 | -28 | 13.632 | 12.865 | 13.440 | 9.913 |
| Long-term debt | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 |
| Short-term debt | 15 | 15 | 16 | 16 | 66 | 105 | 44 | 22 | 188 |
| Total debt | 65 | 65 | 66 | 66 | 116 | 155 | 94 | 72 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2015 | — | — |
UP Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yelva Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Stolling | Management | 0 companies |
| Ulla Pagh Stolling | Management | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |