| Revenue | DKK 21,9M | +26% |
| EBITDA | DKK 1,1B | +45573% |
| Net profit | DKK 71,5M | +471% |
| Total assets | DKK 1,1B | +14% |
| Equity | DKK -4M | +95% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3.716 | 17.456 | 21.942 |
| Staff expenses | -871 | -816 | -832 | -853 | -874 | -890 |
| EBITDA | -5.569 | -8.652 | -10.205 | -7.409 | 2.429 | 1.109.400 |
| Depreciation & amort. | -0 | -0 | -0 | -2.391 | -10.416 | -976.627 |
| EBIT | -5.569 | -8.652 | -10.205 | -9.800 | -7.987 | 132.773 |
| Net financials | -3.245 | -7.874 | -7.316 | -4.515 | -11.262 | -61.303 |
| Profit before tax | -8.814 | -16.526 | -17.521 | -14.315 | -19.249 | 71.470 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.814 | -16.526 | -17.521 | -14.315 | -19.249 | 71.470 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.090.506 | 964.200 | 951.327 | 1.014.973 | 984.415 | 1.123.350 |
| Equity | -7.814 | -24.340 | -41.861 | -56.178 | -75.427 | -3.957 |
| Long-term debt | 766.066 | 753.557 | 934.957 | 1.027.718 | 1.036.567 | 0 |
| Short-term debt | 332.254 | 234.983 | 58.231 | 43.433 | 23.275 | 1.127.307 |
| Total debt | 1.098.320 | 988.540 | 993.188 | 1.071.151 | 1.059.842 | 1.127.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Marthine Møller Frederiksen | Unofficial title | 0 companies |
| Christina Wejlemann | Board of Directors | 0 companies |
| Helle Friis | Deputy Chairman | 0 companies |
| Martin Raahauge Borreskov Geertsen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Leif Jørn Tullberg | Chairman | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |