| Revenue | DKK 7,5M | +11% |
| EBITDA | DKK 6,2M | +7% |
| Net profit | DKK 4,7M | +7% |
| Total assets | DKK 19,4M | +27% |
| Equity | DKK 8,1M | +26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.150 | 2.156 | 5.150 | 6.741 | 7.481 |
| Staff expenses | -703 | -715 | -797 | -951 | -1.302 |
| EBITDA | 447 | 1.441 | 4.353 | 5.790 | 6.180 |
| Depreciation & amort. | -61 | -50 | -48 | -124 | -167 |
| EBIT | 386 | 1.391 | 4.306 | 5.666 | 6.013 |
| Net financials | 108 | 36 | -2 | -65 | -37 |
| Profit before tax | 494 | 1.428 | 4.304 | 5.602 | 5.976 |
| Tax | 111 | 316 | 946 | 1.235 | 1.311 |
| Net profit | 383 | 1.111 | 3.357 | 4.367 | 4.665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.203 | 11.606 | 14.382 | 15.316 | 19.422 |
| Equity | 1.393 | 2.504 | 5.861 | 6.396 | 8.061 |
| Long-term debt | 0 | 6.248 | 6.248 | 6.248 | 5.475 |
| Short-term debt | 10.806 | 2.853 | 2.272 | 2.672 | 5.858 |
| Total debt | 10.806 | 9.101 | 8.520 | 8.920 | 11.333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Grønsedt | Management | 0 companies |
| Alexander Kragelund Grønsedt | Board of Directors | 0 companies |
| Frode Sigvard Grønsedt | Board of Directors | 0 companies |
| Heidi Grønsedt | Chairman | 0 companies |