| Revenue | DKK 1,5M | +31% |
| EBITDA | DKK 756K | +421% |
| Net profit | DKK 580K | +143% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 1,1M | +68% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1.262 | 1.077 | 846 | 1.781 | 2.224 | 2.090 | 2.027 | 1.171 | 1.529 |
| Staff expenses | -1.060 | -1.123 | -1.425 | -892 | -1.193 | -1.475 | -1.663 | -1.666 | -1.307 | -773 |
| EBITDA | -155 | 140 | -349 | -46 | 587 | 750 | 370 | 361 | -236 | 756 |
| Depreciation & amort. | -0 | -0 | -0 | -51 | -51 | -1 | -0 | -0 | -0 | -15 |
| EBIT | -155 | 140 | -349 | -97 | 537 | 749 | 370 | 361 | -236 | 741 |
| Net financials | 6 | 22 | -19 | -195 | 3 | 37 | 691 | 336 | -1.170 | 4 |
| Profit before tax | -149 | 162 | -367 | -292 | 540 | 786 | 1.061 | 697 | -1.406 | 745 |
| Tax | -0 | -0 | -0 | -0 | -0 | 117 | 81 | 79 | -66 | 165 |
| Net profit | -149 | 162 | -367 | -292 | 540 | 669 | 980 | 617 | -1.340 | 580 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 757 | 1.010 | 304 | 872 | 2.963 | 2.649 | 3.124 | 1.360 | 1.428 |
| Equity | -149 | 12 | -355 | -647 | -107 | 601 | 1.582 | 2.119 | 657 | 1.103 |
| Long-term debt | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 837 | 745 | 1.215 | 951 | 980 | 2.362 | 1.067 | 1.005 | 703 | 326 |
| Total debt | 837 | 745 | 1.365 | 951 | 980 | 2.362 | 1.067 | 1.005 | 703 | 326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|