| Revenue | DKK 5,5M | +23% |
| EBITDA | DKK -3M | +47% |
| Net profit | DKK -5,7M | -4% |
| Total assets | DKK 40,5M | -7% |
| Equity | DKK 29,8M | -16% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | 356 | -797 | 1.565 | 2.549 | 2.958 | 47 | 3.448 | 4.465 | 5.485 |
| Staff expenses | -241 | -973 | -988 | -2.941 | -6.750 | -9.932 | -7.850 | -9.949 | -10.076 | -8.444 |
| EBITDA | -441 | -617 | -1.784 | -1.376 | -4.201 | -6.974 | -7.803 | -6.501 | -5.611 | -2.959 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -110 | -601 | -848 | -1.384 | -1.572 | -3.959 |
| EBIT | -441 | -617 | -1.784 | -1.376 | -4.311 | -7.574 | -8.651 | -7.884 | -7.183 | -6.918 |
| Net financials | 0 | -0 | -3 | -7 | -270 | -396 | -745 | -472 | -211 | -199 |
| Profit before tax | -441 | -617 | -1.787 | -1.383 | -4.581 | -7.970 | -9.395 | -8.356 | -7.394 | -7.117 |
| Tax | -97 | -377 | -388 | -311 | -1.024 | -2.157 | -667 | -2.357 | -1.918 | -1.442 |
| Net profit | -345 | -240 | -1.398 | -1.072 | -3.557 | -5.812 | -8.728 | -5.999 | -5.476 | -5.675 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 3.815 | 4.009 | 17.651 | 19.394 | 20.437 | 59.649 | 50.495 | 43.766 | 40.501 |
| Equity | 660 | 3.425 | 2.877 | 14.157 | 10.612 | 6.006 | 46.983 | 40.984 | 35.507 | 29.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.998 | 7.775 | 6.204 | 5.330 | 4.017 | 3.718 |
| Short-term debt | 99 | 390 | 584 | 2.804 | 3.524 | 6.656 | 6.462 | 4.181 | 4.241 | 6.951 |
| Total debt | 99 | 390 | 584 | 2.804 | 8.522 | 14.432 | 12.667 | 9.511 | 8.258 | 10.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NM Cph Holding ApS | Company | 15.0% | 25.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
Mullesgaard Holding ApS | Company | 5.0% | 10.0% | 2025 |
CrediWire ApS | Company | 10.0% | 10.0% | 2017 |
XANDRIA ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2016 | |
SPAREKASSEN KRONJYLLAND | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Kappel Meilstrup | Management | 0 companies |
| Hans-Erik Lind | Board of Directors | 0 companies |
| Leif Husballe | Board of Directors | 0 companies |
| Jørgen Allan Horwitz | Chairman | 0 companies |
| Peter Broberg Schultz | Board of Directors | 0 companies |
| Helene Bløcher | Board of Directors | 0 companies |
| Morten Heick | Board of Directors | 0 companies |
| Carsten Dyrup Revsbech | Board of Directors | 0 companies |
| Mads Harboe Vainisto Nørring | Chairman | 0 companies |
| Jesper Theill Eriksen | Board of Directors | 0 companies |
| Kasper Mullesgaard | Board of Directors | 0 companies |
| Jens Sørensen | Board of Directors | 0 companies |