| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 1,1M | -28% |
| Net profit | DKK 613K | -56% |
| Total assets | DKK 20,8M | -60% |
| Equity | DKK 17,8M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 888 | 2.467 | 2.345 | 1.549 | 1.619 | 1.637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | 15.244 | 2.927 | 1.731 | 1.549 | 1.586 | 1.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | 15.244 | 2.927 | 1.731 | 1.549 | 1.586 | 1.146 |
| Net financials | -347 | -210 | -257 | -196 | -187 | -202 | -533 |
| Profit before tax | -449 | 15.034 | 2.670 | 1.535 | 1.362 | 1.384 | 613 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -449 | 15.034 | 2.670 | 1.535 | 1.362 | 1.384 | 613 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.803 | 50.946 | 58.366 | 58.171 | 51.739 | 51.647 | 20.785 |
| Equity | 4.551 | 19.585 | 22.255 | 23.790 | 17.852 | 18.235 | 17.848 |
| Long-term debt | 0 | 18.084 | 29.107 | 29.083 | 29.065 | 29.005 | 0 |
| Short-term debt | 3.251 | 13.278 | 7.004 | 5.298 | 4.823 | 4.406 | 2.937 |
| Total debt | 3.251 | 31.361 | 36.111 | 34.381 | 33.888 | 33.412 | 2.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2022 | — | — |
LM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLLER & LASSEN A/S | Company | 25.0% | 25.0% | 2015 |
Morten H. Dahl ApS | Company | 50.0% | 50.0% | 2015 |
L & M 1 A/S | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Higham Schlüter | Unofficial title | 0 companies |
| Lars Møller | Management | 0 companies |
| Rikke Højbjerre Dahl | Board of Directors | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Morten Haugaard Dahl | Chairman | 0 companies |