| Revenue | DKK -6K | -57% |
| EBITDA | DKK -6K | +57% |
| Net profit | DKK -4K | +67% |
| Total assets | DKK 42K | -15% |
| Equity | DKK 25K | -15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -3 | 48 | 13 | -13 | 110 | 29 | 2 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -3 | 48 | 13 | -13 | 110 | 29 | 2 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -3 | 48 | 13 | -13 | 110 | 29 | 2 | -13 | -6 |
| Net financials | -9 | -15 | -1 | -0 | -1 | -1 | -3 | -0 | -3 | 0 |
| Profit before tax | 40 | -18 | 47 | 12 | -14 | 109 | 26 | 2 | -16 | -6 |
| Tax | 9 | -0 | 7 | 3 | -0 | 21 | 6 | 1 | -3 | -1 |
| Net profit | 31 | -18 | 41 | 10 | -14 | 88 | 20 | 2 | -13 | -4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 71 | 95 | 114 | 73 | 242 | 226 | 100 | 50 | 42 |
| Equity | 31 | 14 | 54 | 64 | 50 | 138 | 158 | 43 | 29 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 57 | 41 | 50 | 23 | 105 | 68 | 57 | 20 | 17 |
| Total debt | 108 | 57 | 41 | 50 | 23 | 105 | 68 | 57 | 20 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS R OLSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2015 | |
INSHAPE HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rosenkrands Olsen | Chief Executive Officer | 0 companies |
| Ole Kjeldsen | Chairman | 0 companies |