| Revenue | DKK 795K | +24% |
| EBITDA | DKK -292K | +59% |
| Net profit | DKK -1,3M | +5% |
| Total assets | DKK 1,8M | +184% |
| Equity | DKK -6,4M | +0% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -355 | -940 | -1.160 | -2.595 | -2.688 | -526 | 83 | 643 | 795 |
| Staff expenses | -626 | -675 | -811 | -734 | -1.349 | -1.497 | -1.602 | -1.360 | -1.087 |
| EBITDA | -981 | -1.614 | -1.971 | -3.329 | -4.037 | -2.023 | -1.519 | -717 | -292 |
| Depreciation & amort. | -31 | -131 | -133 | -133 | -102 | -190 | -244 | -178 | -113 |
| EBIT | -1.012 | -1.745 | -2.104 | -3.462 | -4.139 | -2.213 | -1.763 | -895 | -405 |
| Net financials | -7 | 3 | -2 | 2 | -155 | -321 | -367 | -499 | -914 |
| Profit before tax | -1.018 | -1.742 | -2.105 | -3.460 | -4.294 | -2.534 | -2.131 | -1.395 | -1.320 |
| Tax | -223 | -383 | 364 | -282 | -234 | -0 | -0 | -0 | -0 |
| Net profit | -796 | -1.360 | -2.469 | -3.178 | -4.060 | -2.534 | -2.131 | -1.395 | -1.320 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 2.000 | 916 | 1.778 | 4.360 | 1.983 | 1.250 | 650 | 1.848 |
| Equity | 256 | 1.771 | 502 | 1.324 | -1.484 | -4.018 | -4.958 | -6.353 | -6.372 |
| Long-term debt | 756 | 0 | 0 | 0 | 5.234 | 5.536 | 5.432 | 4.474 | 5.538 |
| Short-term debt | 116 | 229 | 414 | 453 | 609 | 465 | 776 | 2.529 | 2.683 |
| Total debt | 872 | 229 | 414 | 453 | 5.843 | 6.001 | 6.208 | 7.003 | 8.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SV Founder | Founder | 2015 | — | — |
KT Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGISK A/S | Company | 25.0% | 25.0% | 2025 |
STRATEGIC CAPITAL ApS | Company | 25.0% | 25.0% | 2025 |
SPARUP HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
SinnVonSein ApS | Company | 5.0% | 5.0% | 2025 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2019 |
UWB Holding K/S | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Tølbøl Sørensen | Management | 0 companies |
| Mathias Axel Skov Laugesen | Chief Executive Officer | 0 companies |
| Søren Vilhelm Riis | Founder | 0 companies |
| Kenneth Tang Lærke | Management | 0 companies |
| Andrew Barton Christian Dahl | Board of Directors | 0 companies |
| Arianne Rix | Board of Directors | 0 companies |
| Henrik Sparup | Chairman | 0 companies |
| Søren Morbitzer Christoffersen | Board of Directors | 0 companies |
| Søren Nonbo Schrøder Mayland | Chairman | 0 companies |
| Peter Rodenberg Nielsen | Board of Directors | 0 companies |
| Uffe Hyldgaard | Chairman | 0 companies |
| Christoffer Aarestrup Hertel | Board of Directors | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Kim Haugstrup Mikkelsen | Board of Directors | 0 companies |
| Søren Hoelgaard Justesen | Board of Directors | 0 companies |
| Carsten Gjørtler Salling | Board of Directors | 0 companies |