| Revenue | DKK -130K | -31% |
| EBITDA | DKK -684K | -236% |
| Net profit | DKK -865K | -83% |
| Total assets | DKK 8,3M | -5% |
| Equity | DKK 2M | -30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 330 | 473 | 402 | 315 | 400 | 484 | 895 | -189 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 330 | 473 | 402 | 315 | 400 | 1.689 | 936 | -203 | -684 |
| Depreciation & amort. | -65 | -65 | -65 | -65 | -65 | -65 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 265 | 408 | 337 | 250 | 335 | 1.689 | 936 | -203 | -684 |
| Net financials | -405 | -239 | -297 | -132 | -132 | -115 | -203 | -347 | -375 | -409 |
| Profit before tax | -235 | 27 | 111 | 205 | 118 | 220 | 1.486 | 589 | -579 | -1.093 |
| Tax | -51 | 5 | 25 | 45 | 27 | 48 | 348 | 132 | -107 | -228 |
| Net profit | -184 | 21 | 87 | 160 | 92 | 172 | 1.138 | 456 | -472 | -865 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.565 | 6.476 | 7.629 | 7.412 | 7.541 | 7.411 | 8.703 | 9.113 | 8.698 | 8.272 |
| Equity | -104 | -83 | 911 | 1.052 | 1.126 | 1.280 | 2.926 | 3.383 | 2.911 | 2.045 |
| Long-term debt | 5.610 | 5.336 | 5.219 | 4.882 | 4.659 | 4.735 | 4.454 | 4.250 | 4.001 | 3.708 |
| Short-term debt | 1.059 | 1.222 | 1.266 | 1.203 | 1.459 | 1.058 | 636 | 662 | 1.074 | 2.035 |
| Total debt | 6.669 | 6.559 | 6.485 | 6.085 | 6.119 | 5.793 | 5.090 | 4.912 | 5.075 | 5.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Estate Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Brian Juulsmose | Management | 0 companies |
| Ove Juulsmose | Board of Directors | 0 companies |
| Annette Elisabeth Juulsmose | Board of Directors | 0 companies |