| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK -8K | -22% |
| Total assets | DKK 61K | -71% |
| Equity | DKK 52K | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 | -13 | -13 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -13 | -13 | -14 | -11 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -13 | -14 | -11 |
| Net financials | 0 | 8 | 24 | 5 | 1 |
| Profit before tax | -8 | -5 | 11 | -9 | -11 |
| Tax | -1 | -1 | 3 | -2 | -2 |
| Net profit | -7 | -4 | 9 | -7 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85 | 892 | 523 | 213 | 61 |
| Equity | 62 | 58 | 67 | 60 | 52 |
| Long-term debt | 0 | 547 | 169 | 0 | 3 |
| Short-term debt | 23 | 287 | 287 | 153 | 10 |
| Total debt | 23 | 834 | 456 | 153 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2025 |
| Former (5) | ||
PD Management | Management | 2021 – 2025 |
TN Management | Management | 2020 – 2021 |
PR Management | Management | 2015 – 2020 |
PS Management | Management | 2021 – 2021 |
JM Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Devantier Therkelsen | Management | 0 companies |
| Thomas Nielsen-Romero | Management | 0 companies |
| Peter Rønn Sørensen | Management | 0 companies |
| Peter Skovbakke | Management | 0 companies |
| Jens-Henrik Munk Hansen | Management | 0 companies |
| Jesper Nakskov Due | Management | 0 companies |