| Revenue | DKK -15K | +143% |
| EBITDA | DKK -15K | -143% |
| Net profit | DKK 275K | +228% |
| Total assets | DKK 5,5M | -11% |
| Equity | DKK 3,8M | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 182 | 125 | 424 | -18 | -6 | -7 | -6 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 182 | 125 | 424 | -18 | -6 | -7 | -6 | -15 |
| Depreciation & amort. | -24 | -32 | -32 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 150 | 92 | 394 | -18 | -6 | -7 | -6 | -15 |
| Net financials | -49 | 2.834 | 1.107 | -252 | 545 | -36 | 17 | -225 | 271 |
| Profit before tax | -55 | 2.984 | 1.199 | 142 | 527 | -42 | 10 | -231 | 255 |
| Tax | -11 | 1 | -3 | 62 | -122 | 95 | 10 | -17 | -19 |
| Net profit | -44 | 2.983 | 1.203 | 80 | 649 | -137 | -0 | -214 | 275 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.584 | 22.372 | 12.052 | 8.553 | 7.862 | 6.337 | 6.276 | 6.136 | 5.490 |
| Equity | 6 | 2.990 | 4.192 | 4.273 | 4.921 | 4.784 | 4.784 | 4.569 | 3.847 |
| Long-term debt | 5.082 | 5.082 | 5.082 | 1.500 | 1.560 | 117 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 14.301 | 2.778 | 2.780 | 1.380 | 1.435 | 1.492 | 1.566 | 1.642 |
| Total debt | 6.589 | 19.383 | 7.859 | 4.280 | 2.940 | 1.553 | 1.492 | 1.566 | 1.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mosgaard Rasmussen | Chief Executive Officer | 0 companies |