| Revenue | DKK 5,8M | +250% |
| EBITDA | DKK 1M | +361% |
| Net profit | DKK 533K | +514% |
| Total assets | DKK 3,2M | +266% |
| Equity | DKK 690K | +338% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 1.052 | 959 | 1.117 | 948 | 946 | 1.345 | 1.668 | 5.833 |
| Staff expenses | -443 | -892 | -1.006 | -944 | -887 | -805 | -1.302 | -1.447 | -4.812 |
| EBITDA | 282 | 160 | -48 | 173 | 62 | 141 | 43 | 221 | 1.021 |
| Depreciation & amort. | -89 | -125 | -43 | -88 | -37 | -76 | -54 | -56 | -285 |
| EBIT | 193 | 35 | -91 | 85 | 25 | 65 | -11 | 165 | 736 |
| Net financials | -3 | -11 | -35 | -49 | -16 | -39 | -40 | -54 | -54 |
| Profit before tax | 190 | 25 | -126 | 36 | 9 | 26 | -51 | 111 | 683 |
| Tax | 23 | 5 | -0 | -0 | 2 | 6 | -11 | 24 | 150 |
| Net profit | 167 | 19 | -126 | 36 | 7 | 20 | -40 | 87 | 533 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 649 | 608 | 664 | 620 | 850 | 989 | 883 | 3.236 |
| Equity | 172 | 141 | 15 | 43 | 50 | 111 | 71 | 157 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 |
| Short-term debt | 669 | 509 | 592 | 620 | 570 | 740 | 868 | 726 | 2.504 |
| Total debt | 669 | 509 | 592 | 620 | 570 | 740 | 918 | 726 | 2.504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|