| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 8K | +0% |
| Equity | DKK -248K | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 281 | 639 | 23 | -18 | 82 | 5 | 44 | 0 |
| Staff expenses | -0 | -327 | -802 | -91 | -1 | -3 | -0 | -0 | -0 |
| EBITDA | 99 | -46 | -163 | -68 | -19 | 78 | 5 | 44 | 0 |
| Depreciation & amort. | -6 | -13 | -0 | -14 | -14 | -9 | -0 | -0 | -0 |
| EBIT | 93 | -59 | -163 | -82 | -33 | 69 | 5 | 44 | 0 |
| Net financials | -0 | 11 | -1 | -35 | -10 | -7 | -4 | -5 | 0 |
| Profit before tax | 93 | -48 | -164 | -117 | -43 | 62 | 0 | 37 | 0 |
| Tax | 22 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 71 | -40 | -164 | -117 | -43 | 62 | 0 | 37 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 364 | 235 | 191 | 81 | 22 | 0 | 8 | 8 |
| Equity | 71 | 31 | -248 | -345 | -388 | -285 | -285 | -248 | -248 |
| Long-term debt | 0 | 0 | 0 | 429 | 238 | 210 | 210 | 210 | 256 |
| Short-term debt | 41 | 333 | 483 | 107 | 231 | 98 | 75 | 46 | 0 |
| Total debt | 41 | 333 | 483 | 536 | 468 | 308 | 285 | 256 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Alice Rosenberg | Management | 0 companies |