| Revenue | DKK 4,1M | -51% |
| EBITDA | DKK -14,1M | -190% |
| Net profit | DKK -10,1M | -182% |
| Total assets | DKK 167M | -9% |
| Equity | DKK 78,2M | -11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.512 | 3.071 | 3.238 | 8.348 | 4.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.086 | 17.071 | 13.238 | 15.648 | -14.129 |
| Depreciation & amort. | -6 | -14 | -39 | -36 | -33 |
| EBIT | 8.080 | 17.057 | 13.199 | 15.612 | -14.162 |
| Net financials | -985 | -1.286 | -148 | 38 | 1.275 |
| Profit before tax | 7.095 | 15.771 | 13.052 | 15.650 | -12.887 |
| Tax | 1.561 | 3.470 | 2.872 | 3.443 | -2.835 |
| Net profit | 5.534 | 12.301 | 10.180 | 12.206 | -10.051 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 131.127 | 159.720 | 170.566 | 184.205 | 167.030 |
| Equity | 53.523 | 65.823 | 76.003 | 88.210 | 78.158 |
| Long-term debt | 61.011 | 73.764 | 72.420 | 70.946 | 68.953 |
| Short-term debt | 1.800 | 2.253 | 2.064 | 4.510 | 3.387 |
| Total debt | 62.810 | 76.016 | 74.483 | 75.456 | 72.340 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NK Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kjærgaard Reinert | Management | 0 companies |
| Anne Reinert Skovbakke | Board of Directors | 0 companies |
| Joen-Magnus Reinert | Chairman | 0 companies |
| Jette Kjærgaard | Board of Directors | 0 companies |