| Revenue | DKK 202K | +32% |
| EBITDA | DKK -181K | -218% |
| Net profit | DKK -277K | -352% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK -150K | -218% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 140 | 154 | 174 | 148 | 125 | 177 | 185 | 154 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 140 | 154 | 174 | 148 | 125 | 177 | 185 | 154 | -181 |
| Depreciation & amort. | -32 | -67 | -67 | -67 | -67 | -62 | -57 | -57 | -57 | -57 |
| EBIT | -5 | 74 | 87 | 107 | 81 | 63 | 120 | 128 | 96 | -238 |
| Net financials | -31 | -62 | -44 | -31 | -27 | -30 | -27 | -95 | -161 | -106 |
| Profit before tax | -37 | 12 | 43 | 76 | 53 | 34 | 93 | 33 | -65 | -344 |
| Tax | -8 | -16 | 11 | 17 | 98 | 18 | 30 | 18 | -4 | -68 |
| Net profit | -29 | 27 | 32 | 59 | -45 | 15 | 62 | 15 | -61 | -277 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.743 | 6.863 | 6.778 | 6.677 | 6.489 | 6.445 | 6.380 | 6.329 | 6.291 | 6.390 |
| Equity | 21 | 49 | 81 | 140 | 96 | 111 | 173 | 188 | 127 | -150 |
| Long-term debt | 5.524 | 6.588 | 6.447 | 6.330 | 6.181 | 6.135 | 6.017 | 5.941 | 5.959 | 6.326 |
| Short-term debt | 198 | 226 | 250 | 207 | 212 | 199 | 190 | 200 | 205 | 214 |
| Total debt | 5.722 | 6.814 | 6.697 | 6.537 | 6.394 | 6.334 | 6.207 | 6.141 | 6.164 | 6.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJÆRBY HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dupont Kjeldsen | Management | 0 companies |