| Revenue | — | — |
| EBITDA | DKK -20K | -35% |
| Net profit | DKK 311K | +473% |
| Total assets | DKK 763K | +0% |
| Equity | DKK 362K | +148% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -4 | -5 | -6 | -10 | -13 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -4 | -5 | -6 | -10 | -13 | -15 | -20 |
| Net financials | -1 | 49 | 18 | 35 | 20 | 9 | 146 | 147 | 69 | 331 |
| Profit before tax | -4 | 46 | 13 | 31 | 14 | 3 | 136 | 134 | 54 | 311 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 46 | 13 | 31 | 14 | 3 | 136 | 134 | 54 | 311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 115 | 114 | 114 | 123 | 346 | 479 | 506 | 762 | 763 |
| Equity | 47 | 92 | 106 | 96 | 91 | 74 | 190 | 210 | 146 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 23 | 8 | 17 | 32 | 272 | 290 | 296 | 616 | 401 |
| Total debt | 69 | 23 | 8 | 17 | 32 | 272 | 290 | 296 | 616 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|