| Revenue | DKK -35K | -192% |
| EBITDA | DKK -35K | -196% |
| Net profit | DKK -65K | -262% |
| Total assets | DKK 243K | -24% |
| Equity | DKK 53K | -55% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 1 | -32 | 114 | 38 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -3 | -1 | -1 | -1 |
| EBITDA | -37 | -17 | -17 | -19 | -32 | -19 | -34 | 113 | 37 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 | -48 | -48 |
| EBIT | -37 | -17 | -17 | -19 | -32 | -19 | -83 | 64 | -11 | -84 |
| Net financials | 2 | 8 | 8 | 8 | -388 | -3 | -1 | 1 | 2 | 0 |
| Profit before tax | -36 | -9 | -9 | -11 | -420 | -23 | -84 | 65 | -9 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -45 | -19 | 14 | 9 | -18 |
| Net profit | -36 | -9 | -9 | -11 | -420 | 22 | -65 | 51 | -18 | -65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 651 | 642 | 631 | 223 | 572 | 408 | 489 | 322 | 243 |
| Equity | 644 | 636 | 627 | 616 | 196 | 218 | 85 | 136 | 118 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 27 | 354 | 323 | 353 | 204 | 191 |
| Total debt | 15 | 15 | 15 | 15 | 27 | 354 | 323 | 353 | 204 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2021 | — | — |
HH Management | Management | 2020 | — | — |
TH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK HEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2016 | |
NØRLEM HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hegaard | Management | 0 companies |
| Henrik Hjelm Christensen | Management | 0 companies |
| Thomas Hansen | Management | 0 companies |