| Revenue | DKK -921K | -13270% |
| EBITDA | DKK -1,4M | -28215% |
| Net profit | DKK -1M | -22438% |
| Total assets | DKK 18,8M | +92104% |
| Equity | DKK 10,3M | +90795% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | 50.666 | 2.725.841 | 1.405.745 | 224.520 | 9.151 | -1.218 | 7 | -921 |
| Staff expenses | -0 | -5.522 | -0 | -0 | -0 | -0 | -0 | -0 | -496 |
| EBITDA | -786 | 40.822 | 114 | 4.386 | 53.587 | 7.572 | -1.586 | 5 | -1.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -786 | 40.822 | 114 | 4.386 | 53.587 | 7.572 | -1.586 | 5 | -1.417 |
| Net financials | 0 | 101 | 98 | 0 | 377 | 746 | -393 | 0 | 389 |
| Profit before tax | -786 | 40.923 | 211 | 4.386 | 53.964 | 8.318 | -1.979 | 5 | -1.028 |
| Tax | -0 | 9.000 | 46 | 1.100 | 11.879 | 2.449 | -174 | 1 | -0 |
| Net profit | -786 | 31.923 | 165 | 3.286 | 42.085 | 5.869 | -1.805 | 5 | -1.028 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.604 | 674.228 | 738.405 | 407.886 | 178.770 | 118.441 | 37.338 | 20 | 18.757 |
| Equity | -736 | 31.187 | 6.254 | 9.541 | 51.626 | 15.994 | 6.689 | 11 | 10.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54.340 | 643.041 | 723.104 | 389.962 | 127.144 | 102.447 | 46.300 | 2 | 1.320 |
| Total debt | 54.340 | 643.041 | 723.104 | 389.962 | 127.144 | 102.447 | 23.150 | 2 | 1.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2019 | — | — |
NC Management | Management | 2017 | — | — |
MG Management | Management | 2023 | — | — |
PM Management | Management | 2020 | — | — |
KK Management | Management | 2020 | — | — |
PC Management | Management | 2017 | — | — |
PA Management | Management | 2015 | — | — |
PO Management | Management | 2017 | — | — |
GM Management | Management | 2015 | — | — |
DV Management | Management | 2015 | — | — |
VR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John James Dowling | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Philip Coutts | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Gareth Mark Lewis | Management | 0 companies |
| Dennis Vincent Hone | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |