| Revenue | DKK 2,2M | -12% |
| EBITDA | DKK 226K | -68% |
| Net profit | DKK 199K | -63% |
| Total assets | DKK 1,2M | -33% |
| Equity | DKK 801K | -30% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.345 | 1.634 | 1.975 | 2.557 | 2.246 |
| Staff expenses | -1.253 | -1.275 | -1.285 | -1.849 | -2.010 |
| EBITDA | 92 | 359 | 684 | 709 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 359 | 684 | 709 | 226 |
| Net financials | -5 | 2 | -12 | -13 | 29 |
| Profit before tax | 87 | 361 | 672 | 696 | 256 |
| Tax | -3 | 102 | 149 | 154 | 56 |
| Net profit | 90 | 259 | 523 | 542 | 199 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 850 | 1.592 | 1.833 | 1.839 | 1.223 |
| Equity | 358 | 617 | 924 | 1.152 | 801 |
| Long-term debt | 39 | 113 | 0 | 0 | 0 |
| Short-term debt | 453 | 862 | 909 | 681 | 422 |
| Total debt | 492 | 975 | 909 | 681 | 422 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
AB Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Borup-Brockdorff | Chief Executive Officer | 0 companies |
| Annemette Borup | Management | 0 companies |
| Emilie Ny Brockdorff | Board of Directors | 0 companies |
| Lars Kühnel | Board of Directors | 0 companies |
| Rudolf Peter Borup-Brockdorff | Chairman | 0 companies |