| Revenue | DKK 3,7M | +66% |
| EBITDA | DKK -1,8M | +88% |
| Net profit | DKK -22,3M | +29% |
| Total assets | DKK 389,6M | -8% |
| Equity | DKK 80,4M | -22% |
| Employees | 3 | — |
| Item | 2016 | 2017 |
|---|---|---|
| Revenue | 2.250 | 3.733 |
| Staff expenses | -3.671 | -3.876 |
| EBITDA | -15.081 | -1.781 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -15.081 | -1.781 |
| Net financials | -21.293 | -25.252 |
| Profit before tax | -36.374 | -27.034 |
| Tax | -5.120 | -4.751 |
| Net profit | -31.254 | -22.282 |
| Item | 2016 | 2017 |
|---|---|---|
| Total assets | 423.805 | 389.626 |
| Equity | 102.717 | 80.448 |
| Long-term debt | 271.241 | 0 |
| Short-term debt | 49.847 | 309.178 |
| Total debt | 321.088 | 309.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2015 | — | — |
PS Management | Management | 2016 | — | — |
SR Management | Management | 2015 | — | — |
ND Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JN Management | Management | 2015 | — | — |
OP Management | Management | 2016 | — | — |
CR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zitcom MidCo ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Helene Dziwinski | Management | 0 companies |
| Philip Stewart Male | Management | 0 companies |
| Stefan Rosenlund | Management | 0 companies |
| Nicholas David Lloyd Jordan | Chief Executive Officer | 0 companies |
| Jonas Niklas Samlin | Management | 0 companies |
| Ole Pallesen Jensen | Management | 0 companies |
| Claus Røge Brandstrup | Management | 0 companies |
| Henrik Dyring | Chairman | 0 companies |
| Jonas Marcel E. Dhaenens | Chairman | 0 companies |