| Revenue | DKK 27,8M | +244% |
| EBITDA | DKK 22,8M | +329% |
| Net profit | DKK 16,6M | +303% |
| Total assets | DKK 25,3M | +95% |
| Equity | DKK 12,6M | +103% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -113 | 338 | -373 | 3.335 | 2.734 | 1.418 | 4.300 | 8.098 | 27.827 |
| Staff expenses | -36 | -96 | -453 | -560 | -943 | -2.013 | -3.274 | -2.370 | -2.786 | -5.059 |
| EBITDA | -147 | -209 | -114 | -933 | 2.391 | 721 | -1.856 | 1.930 | 5.312 | 22.768 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -209 | -114 | -933 | 2.391 | 721 | -1.856 | 1.930 | 5.312 | 22.768 |
| Net financials | -3 | -17 | 0 | -15 | -134 | -49 | -106 | -130 | -29 | -1.484 |
| Profit before tax | -150 | -226 | -114 | -948 | 2.257 | 672 | -1.963 | 1.799 | 5.283 | 21.284 |
| Tax | -33 | -49 | -25 | -0 | 289 | 151 | -431 | 398 | 1.162 | 4.689 |
| Net profit | -118 | -177 | -89 | -948 | 1.968 | 521 | -1.532 | 1.402 | 4.120 | 16.595 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 233 | 1.034 | 234 | 2.769 | 3.353 | 2.472 | 7.591 | 13.002 | 25.301 |
| Equity | -68 | -245 | -234 | -1.181 | 787 | 1.308 | 676 | 2.078 | 6.198 | 12.557 |
| Long-term debt | 325 | 466 | 951 | 1.360 | 1.161 | 1.161 | 1.231 | 1.354 | 0 | 0 |
| Short-term debt | -5 | 11 | 317 | 54 | 820 | 884 | 565 | 4.160 | 6.804 | 11.974 |
| Total debt | 320 | 477 | 1.268 | 1.415 | 1.981 | 2.045 | 1.796 | 5.513 | 6.804 | 11.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morkbi Holding ApS | Company | 25.0% | 25.0% | 2023 |
eljay.dk ApS | Company | 25.0% | 25.0% | 2023 |
B. Rosenkilde Holding ApS | Company | 15.0% | 15.0% | 2016 |
MARELL HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
UNICO Capital ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jacobsen | Chief Executive Officer | 0 companies |
| Klaus Toft Nørgaard | Board of Directors | 0 companies |
| Søren Refsgaard Marstrand | Chairman | 0 companies |
| Christopher Bühl Nielsen | Board of Directors | 0 companies |
| Bjarne Marell | Chairman | 0 companies |
| Brian Rosenkilde | Board of Directors | 0 companies |
| Rolf Mørk Nielsen | Chairman | 0 companies |
| Frank Hjortekær-Jensen | Board of Directors | 0 companies |