| Revenue | DKK -15K | -18% |
| EBITDA | DKK -15K | +18% |
| Net profit | DKK -20K | +39% |
| Total assets | DKK 57K | -21% |
| Equity | DKK -34K | -132% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 24 | 27 | 11 | -12 | -14 | 52 | 0 | -19 | -15 |
| Staff expenses | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 2 | -14 | -37 | -39 | 52 | 0 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 2 | -14 | -37 | -39 | 52 | 0 | -19 | -15 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -4 |
| Profit before tax | -1 | -1 | 2 | -15 | -37 | -39 | 52 | -1 | -23 | -20 |
| Tax | -1 | -0 | 2 | -0 | -0 | -0 | -9 | 0 | 9 | -0 |
| Net profit | -0 | -1 | -1 | -15 | -37 | -39 | 60 | -1 | -32 | -20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 93 | 101 | 49 | 21 | 23 | 491 | 144 | 72 | 57 |
| Equity | 50 | 49 | 48 | 34 | -3 | -42 | 18 | 17 | -15 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 78 |
| Short-term debt | 129 | 44 | 52 | 15 | 24 | 65 | 473 | 126 | 13 | 14 |
| Total debt | 129 | 44 | 52 | 15 | 24 | 65 | 473 | 126 | 87 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRISU FONDEN | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Gilkou | Management | 0 companies |