| Revenue | DKK 63K | -47% |
| EBITDA | DKK 21K | -28% |
| Net profit | DKK 4K | +179% |
| Total assets | DKK 180K | +8% |
| Equity | DKK 86K | +5% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 2.270 | 1.941 | 1.493 | 132 | 131 | -170 | 132 | 119 | 63 |
| Staff expenses | -1.212 | -2.066 | -1.956 | -1.445 | -58 | -113 | -144 | -145 | -89 | -42 |
| EBITDA | -224 | 204 | -15 | 48 | -50 | 19 | -25 | -13 | 30 | 21 |
| Depreciation & amort. | -23 | -13 | -10 | -4 | -61 | -0 | -0 | -0 | -33 | -10 |
| EBIT | -247 | 191 | -26 | 44 | -111 | 19 | -25 | -13 | -3 | 11 |
| Net financials | -0 | -1 | -11 | -19 | -6 | -4 | -24 | 1 | -18 | -1 |
| Profit before tax | -247 | 189 | -36 | 25 | -117 | 14 | -1 | -12 | -21 | 11 |
| Tax | -54 | 42 | -5 | 9 | -0 | -0 | 7 | 6 | -16 | 7 |
| Net profit | -192 | 148 | -31 | 16 | -117 | 14 | -8 | -18 | -5 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 585 | 574 | 386 | 114 | 308 | 164 | 234 | 166 | 180 |
| Equity | -192 | -45 | -76 | -60 | -177 | -38 | 105 | 87 | 82 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 |
| Short-term debt | 555 | 629 | 650 | 445 | 290 | 346 | 27 | 127 | 84 | 94 |
| Total debt | 555 | 629 | 650 | 445 | 290 | 346 | 59 | 127 | 84 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Listov-Raunkjær | Management | 0 companies |