| Revenue | DKK 5,8M | — |
| EBITDA | DKK 5,8M | +6% |
| Net profit | DKK 5,9M | +6% |
| Total assets | DKK 51,5M | +11% |
| Equity | DKK 51,1M | +11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 5.849 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 |
| EBITDA | 11.670 | 3.781 | -11.563 | 5.490 | 5.819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.670 | 3.781 | -11.563 | 5.490 | 5.819 |
| Net financials | 11.928 | 4.079 | -11.266 | 5.798 | 6.121 |
| Profit before tax | 11.677 | 3.777 | -11.548 | 5.494 | 5.810 |
| Tax | -54 | -67 | -58 | -66 | -68 |
| Net profit | 11.730 | 3.844 | -11.489 | 5.560 | 5.879 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.338 | 54.321 | 41.745 | 46.286 | 51.488 |
| Equity | 52.310 | 54.254 | 41.720 | 46.180 | 51.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 67 | 24 | 106 | 379 |
| Total debt | 27 | 67 | 24 | 106 | 379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (1) | ||
AM Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| John Kjærsgaard Pedersen | Board of Directors | 0 companies |
| Aage Bang Nicolajsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Flemming Aaskov Jørgensen | Board of Directors | 0 companies |
| Niels Christian Hem | Board of Directors | 0 companies |