| Revenue | DKK -285K | -13% |
| EBITDA | DKK -285K | +13% |
| Net profit | DKK -173K | +49% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK -3,2M | -6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -204 | -433 | -768 | -1.951 | -643 | -375 | -465 | -329 | -285 |
| Staff expenses | -220 | -296 | -190 | -578 | -893 | -587 | -238 | -0 | -0 |
| EBITDA | -424 | -729 | -957 | -2.530 | -1.536 | -962 | -702 | -329 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -2.848 | -500 | -2.348 | -0 | -0 | -0 |
| EBIT | -424 | -729 | -957 | -5.377 | -2.036 | -3.310 | -702 | -329 | -285 |
| Net financials | -0 | -18 | -23 | -63 | -22 | -27 | -65 | -116 | -134 |
| Profit before tax | -424 | -748 | -981 | -5.440 | -2.058 | -3.338 | -767 | -445 | -419 |
| Tax | -93 | -163 | -836 | -1.187 | -475 | -734 | -5 | -105 | -246 |
| Net profit | -331 | -585 | -145 | -4.253 | -1.583 | -2.604 | -762 | -340 | -173 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.390 | 4.399 | 6.808 | 5.185 | 3.855 | 1.707 | 1.345 | 1.573 | 1.740 |
| Equity | 2.169 | 3.310 | 2.545 | 2.291 | 708 | -1.895 | -2.657 | -2.997 | -3.170 |
| Long-term debt | 0 | 0 | 0 | 19 | 57 | 57 | 0 | 0 | 0 |
| Short-term debt | 99 | 456 | 3.847 | 2.298 | 2.763 | 3.546 | 4.002 | 4.570 | 4.910 |
| Total debt | 99 | 456 | 3.847 | 2.318 | 2.820 | 3.602 | 4.002 | 4.570 | 4.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BECADA A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Frederik Arnstedt Folting | Management | 0 companies |