| Revenue | DKK 17,3M | -51% |
| EBITDA | DKK -22,4M | -62% |
| Net profit | DKK -24,7M | -94% |
| Total assets | DKK 22,2M | -35% |
| Equity | DKK 15,2M | +264% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.731 | 13.100 | 35.922 | 39.221 | 37.101 | 60 | 44.738 | 35.478 | 17.270 |
| Staff expenses | -14.641 | -16.336 | -28.723 | -32.731 | -26.145 | -35 | -22.049 | -20.505 | -20.291 |
| EBITDA | -6.910 | -3.236 | -4.645 | -5.043 | -5.764 | -9 | 6.644 | -13.834 | -22.375 |
| Depreciation & amort. | -69 | -778 | -1.311 | -0 | -149 | -1 | -186 | -1.966 | -6.129 |
| EBIT | -6.979 | -4.014 | -5.956 | -5.043 | -5.913 | -9 | 6.458 | -15.800 | -28.504 |
| Net financials | -372 | -650 | -973 | 7.981 | -905 | -1 | -468 | -574 | -767 |
| Profit before tax | -7.350 | -4.665 | -6.929 | 2.938 | -6.817 | -10 | 5.990 | -16.374 | -29.271 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.600 | -4.534 |
| Net profit | -7.350 | -4.665 | -6.929 | 2.938 | -6.817 | -10 | 5.990 | -12.774 | -24.737 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.618 | 6.636 | 15.592 | 29.365 | 31.552 | 28 | 21.961 | 34.286 | 22.237 |
| Equity | -4.288 | -8.953 | -15.881 | -12.943 | -19.760 | -29 | 1.508 | 4.172 | 15.181 |
| Long-term debt | 3.341 | 3.742 | 4.191 | 5.959 | 1.679 | 0 | 1.240 | 0 | 0 |
| Short-term debt | 5.564 | 11.846 | 27.282 | 36.349 | 49.634 | 58 | 19.213 | 30.114 | 7.056 |
| Total debt | 8.906 | 15.588 | 31.473 | 42.308 | 51.313 | 58 | 20.453 | 30.114 | 7.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astralis Management ApS | Company | 100.0% | 100.0% | 2025 |
BLAST ApS | Company | 50.0% | 66.7% | 2017 |
Heartcore Capital Fund II K/S | Company | 25.0% | 25.0% | 2016 |
BEATNIK ApS | Company | 25.0% | 25.0% | 2019 |
THENEWBLACK ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Nyholm | Chief Executive Officer | 0 companies |
| Jakob Lund Kristensen | Chief Executive Officer | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Jette Nygaard-Andersen | Chairman | 0 companies |
| Frederik Byskov | Chairman | 0 companies |
| Jakob Hansen | Chairman | 0 companies |
| Anders Hørsholt | Chairman | 0 companies |