| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 1,4M | -1% |
| Net profit | DKK 515K | -5% |
| Total assets | DKK 18,3M | +2% |
| Equity | DKK 3,2M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 241 | 293 | 279 | 333 | 1.134 | 1.341 | 1.481 | 1.388 | 1.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 241 | 293 | 279 | 333 | 1.134 | 1.341 | 1.481 | 1.388 | 1.381 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -29 | -96 | -135 | -135 | -135 | -140 |
| EBIT | 146 | 212 | 264 | 249 | 303 | 1.038 | 1.206 | 1.346 | 1.253 | 1.240 |
| Net financials | -144 | -156 | -41 | -41 | -40 | -394 | -461 | -576 | -559 | -580 |
| Profit before tax | 3 | 56 | 223 | 209 | 263 | 644 | 745 | 769 | 694 | 660 |
| Tax | 17 | 11 | 47 | 44 | 58 | 145 | 164 | 169 | 153 | 145 |
| Net profit | -14 | 45 | 176 | 164 | 205 | 499 | 581 | 600 | 541 | 515 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.018 | 1.993 | 1.947 | 1.911 | 1.957 | 18.480 | 18.384 | 18.199 | 17.880 | 18.258 |
| Equity | 36 | 81 | 256 | 246 | 451 | 950 | 1.531 | 2.131 | 2.672 | 3.187 |
| Long-term debt | 1.577 | 1.164 | 911 | 658 | 401 | 14.146 | 13.485 | 12.221 | 11.401 | 10.872 |
| Short-term debt | 406 | 748 | 780 | 1.007 | 1.104 | 3.352 | 3.315 | 3.773 | 3.712 | 4.083 |
| Total debt | 1.983 | 1.912 | 1.691 | 1.665 | 1.505 | 17.498 | 16.800 | 15.995 | 15.113 | 14.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yandim Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Fatma Yandim | Management | 0 companies |