| Revenue | DKK 347K | +16% |
| EBITDA | DKK 347K | +16% |
| Net profit | DKK -30K | -349% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK -735K | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -78 | -107 | -160 | -63 | 364 | 361 | 404 | 300 | 347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -78 | -107 | -160 | -63 | 364 | 361 | 404 | 300 | 347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -48 | -48 | -53 | -54 | -54 | -54 |
| EBIT | -72 | -78 | -107 | -160 | -111 | 316 | 307 | 350 | 246 | 293 |
| Net financials | -45 | -88 | -90 | -246 | -302 | -148 | -224 | -222 | -230 | -302 |
| Profit before tax | -118 | -166 | -197 | -407 | -413 | 168 | 83 | 128 | 16 | -9 |
| Tax | -24 | -36 | -43 | -89 | -80 | 48 | 30 | 40 | 3 | 22 |
| Net profit | -93 | -130 | -154 | -317 | -333 | 120 | 53 | 88 | 12 | -30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.286 | 4.320 | 4.320 | 8.656 | 9.016 | 9.435 | 9.409 | 9.491 | 9.497 | 9.267 |
| Equity | -43 | -173 | -327 | -645 | -978 | -858 | -805 | -716 | -704 | -735 |
| Long-term debt | 0 | 0 | 0 | 9.150 | 9.387 | 9.683 | 9.598 | 9.710 | 9.651 | 9.499 |
| Short-term debt | 4.330 | 4.493 | 4.648 | 150 | 606 | 610 | 616 | 497 | 550 | 503 |
| Total debt | 4.330 | 4.493 | 4.648 | 9.300 | 9.994 | 10.293 | 10.214 | 10.208 | 10.201 | 10.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAGUAR HOUSE ApS | Company | 50.0% | 50.0% | 2023 |
EVA LIE HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
ROSENFELDT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Lie Rosenfeldt Bendixen | Management | 0 companies |